$1,493,000
NAL Estimated Property Value209 Entre Rios, New Braunfels, TX, 78132
$1,940,900 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Disposal, Gas Range, Tankless Water Heater, Microwave, Water Softener Owned
FlooringConcrete
Exterior
Lot Size1 acre
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces3
Land Information
APN45-0745-0009-00
Lot Number9
SubdivisionRiver Place At Gruene 1
Land UseResidential
Legal DescriptionRIVER PLACE AT GRUENE 1, LOT 9
Census Tract310905
Assessed Land Value$165,300
Assessed Improvement Value$1,119,630
Assessment Year2025
About this property
.
Investor Tools
$1,493,000
Estimated Property Value
$496,584Estimated Mortgage Balance
$996,416Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,940,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,994 /month
Positive
Cash Flow Estimate:
$2,998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,538/month
$2,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,987
$1,198,834
2025
$165,300
$1,119,630
$1,284,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,987
$1,198,834
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$572,000
No
First
Sep 27, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,584
$996,416
66%
33%
$3,430/mo
