$208,000
NAL Estimated Property Value209 Frawley St, Houston, TX, 77009
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1945
Stories1
Garage Spaces2
Land Information
APN0503340000016
Lot Number16
SubdivisionWhite Oak
Land UseResidential
Legal DescriptionLT 16 BLK 1 WHITE OAK
Census Tract210600
Assessed Land Value$127,500
Assessed Improvement Value$57,948
Assessment Year2025
About this property
Great location!! Lots of new construction in the area. This would make a great start for a rehab/ add square footage and add a ton of value. Very close to I45 and minutes from down town. Walking distance to metro rail.
Investor Tools
$208,000
Estimated Property Value
$516,991Estimated Mortgage Balance
$208,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,239
$185,448
2025
$127,500
$57,948
$185,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,239
$185,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmi Mortgage Company
Conventional
$532,000
No
First
Oct 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$516,991
N/A
0%
249%
$3,190/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,190/mo
$-1,468/mo
9.9%
