$656,000
NAL Estimated Property Value209 Grove St, College Station, TX, 77840
$803,153 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater, Water Heater
Exterior
Lot Size11,252 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN649100-0009-0250
Lot Number25,LOT
SubdivisionWest Park (Cs)
Land UseResidential
Legal DescriptionWEST PARK (CS), BLOCK 9, LOT 25 & 25' OF 26
Census Tract001608
Assessed Land Value$393,750
Assessed Improvement Value$144,065
Assessment Year2025
About this property
Amazing location to build and within blocks to Texas A&M and Kyle Field. Prime location off of Wellborn Rd and only one block to the TAMU Bus Route. The current house on the property is a tear down and has not been given any value; being sold for the land value only.
Investor Tools
$656,000
Estimated Property Value
$0Estimated Mortgage Balance
$656,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$803,153
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,936 /month
Positive
Cash Flow Estimate:
$1,312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,029/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,064
$537,815
2025
$393,750
$144,065
$537,815
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,064
$537,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$656,000
100%
0%
$0/mo
