$173,000
NAL Estimated Property Value209 La Jodepa St, Grand Saline, TX, 75140
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size13,939 sqft
Building Information
Year Built1973
Stories1
Garage Spaces1
Land Information
APN044.3650.0003.0002.0000
Lot Number2
Land UseResidential
Legal DescriptionACRES: 0.320 BLK: 3 LOT: 2 ADDN: RICHLAND HTS
Census Tract950200
Assessed Land Value$14,980
Assessed Improvement Value$133,370
Assessment Year2025
About this property
Renovated 3-Bedroom, 2-Bath Home with Extra Flex Space. This well-maintained home features practical updates and inviting living space throughout. Interior highlights: Flexible bonus room, updated flooring, fresh paint, modern fixtures, and a wood-burning fireplace. Exterior highlights: Durable metal roof, spacious fenced backyard, and an additional storage building
Investor Tools
$173,000
Estimated Property Value
$89,216Estimated Mortgage Balance
$83,784Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,423
$148,350
2025
$14,980
$133,370
$148,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,423
$148,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tejas Flipco Financial Llc
Commercial
$90,000
No
First
Jan 9, 2026
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,216
$83,784
48%
52%
$540/mo
