$507,231
NAL Estimated Property Value209 Magdalene Way, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Oven, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories1
Garage Spaces1
Land Information
APNR-20-9567-210B-0008
Lot Number8
Land UseResidential
Legal DescriptionS11839 - SANTA RITA RANCH PH 1 SEC 21, BLOCK B, LOT 8
Census Tract020120
Assessed Land Value$110,000
Assessed Improvement Value$397,231
Assessment Year2025
About this property
Beautiful single story 4 Bedroom 2 Bathroom PLUS a Bonus / Flex or Formal dining room off the spacious extended entry with 11-foot ceiling. Family room features a wall of windows and ceramic tile floor. Kitchen offers corner walk-in pantry and generous quartz island with built-in seating space. Large owners suite includes bedroom with wall of windows and master bath with dual vanity, corner garden tub, separate glass-enclosed shower and walk-in closet. Extended covered backyard patio.
Investor Tools
$507,231
Estimated Property Value
$295,154Estimated Mortgage Balance
$212,077Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,043 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,803
$507,231
2025
$110,000
$397,231
$507,231
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,803
$507,231
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$322,000
No
First
Dec 7, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,154
$212,077
41%
58%
$1,931/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,931/mo
+$485/mo
5.7%
