Last 24 Hours
$35,831
NAL Estimated Property Value209 N Main St, Bryan, TX, 77803
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1,886 sqft
Land Information
APN191000-0103-0022
Lot Number2
SubdivisionCity Of Bryan Townsite
Land UseCommercial
Legal DescriptionCITY OF BRYAN TOWNSITE, BLOCK 103, LOT 2 (2.5F'T OF) & 18' OF 3
Census Tract000603
Assessed Land Value$78,167
Assessed Improvement Value$845
Assessment Year2025
About this property
The last remaining infield lot in the Downtown North Commercial District of Historic Downtown Bryan. Excellent visibility on Main Street, a prime opportunity for development, ideally suited for retail, restaurant, office and loft space.
Investor Tools
$35,831
Estimated Property Value
$0Estimated Mortgage Balance
$35,831Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,186
$35,831
2025
$78,167
$845
$79,012
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,186
$35,831
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$35,831
100%
0%
$0/mo
12.4%