$280,000
NAL Estimated Property Value209 Page Court, Hurst, TX, 76053
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size11,099 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN30530-1-10R
Lot Number10R
SubdivisionOak Grove Addition-Hurst
Land UseResidential
Legal DescriptionOAK GROVE ADDITION-HURST BLOCK 1 LOT 10R
Census Tract113407
Assessed Land Value$55,000
Assessed Improvement Value$202,170
Assessment Year2025
About this property
Multiple Offers.. Best and Final due by Sat July 25 at 5pm. Decision to be made by Sun 10am. Adorable updated home! Bonus sunroom overlooking large treed yard that backs up to wooded green space. Cute updated bath with subway tile. Wood look laminate flooring. Come take a look before it's gone! Photos 3 to 6 are virtually staged. Continue to look at pics for actual vs staged.
Investor Tools
$280,000
Estimated Property Value
$155,476Estimated Mortgage Balance
$124,524Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,505
$257,170
2025
$55,000
$202,170
$257,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,505
$257,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$175,000
No
First
Aug 25, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,476
$124,524
44%
56%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,050/mo
+$877/mo
8.3%
