$305,000
NAL Estimated Property Value209 Prairie Verbena Dr, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR108618
Lot Number33
SubdivisionIndian Paintbrush Ph 3
Land UseResidential
Legal DescriptionINDIAN PAINTBRUSH PH 3, BLOCK C, LOT 33 TAX CODES:PCC,RSP,SHA,WPC,ACCD,EHA
Census Tract010919
Assessed Land Value$65,840
Assessed Improvement Value$239,160
Assessment Year2025
About this property
Location and Lifestyle meet Pride of Ownership in this Charming 4 bedroom home with 3 living areas. Owners have done many updates you must see to appreciate! Another great feature is the beautiful backyard and views as this lovely home sits on one of the high points in the neighborhood. Ideally located to shopping, restaurants, and so much more ... it is a rare find and Move in Ready!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$305,000
Estimated Property Value
$306,060Estimated Mortgage Balance
$305,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,689
$305,000
2025
$65,840
$239,160
$305,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,689
$305,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Fha
$299,475
Yes
First
Oct 4, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,060
N/A
0%
100%
$1,886/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,931/mo
+$699/mo
10.3%
