Last 24 Hours
$282,000
NAL Estimated Property Value209 Short St, Smithville, TX, 78957
Off Market
2 Beds
2 Bath
1,416 Sq Ft
Single Family Residence
$112.99 / sqft
Built in 1924Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage Available
Heating Central
CoolingExterior
Lot Size8,538 sqft
Building Information
Year Built1924
Stories1
Roof Type112
Garage Spaces1
Land Information
APNR19745
Lot Number5
SubdivisionBurleson
Land UseResidential
Legal DescriptionS5340 - BURLESON, BLOCK 37, LOT 5
Census Tract950700
Assessed Land Value$57,886
Assessed Improvement Value$142,016
Assessment Year2025
About this property
Very cute 3 bedroom / 2 bath home on corner lot in Smithville ~ Great pecan trees on lot offer shade throughout the day on the covered front porch ~ 2 large bedrooms on each end of the house and smaller one in the middle would make a great child's room or home office ~Restrictions: Yes
Investor Tools
$282,000
Estimated Property Value
$222,776Estimated Mortgage Balance
$59,814Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$199,902
2025
$57,886
$142,016
$199,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,475
$199,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Unknown
$139,500
No
First
Sep 28, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,776
$71,224
24%
79%
$1,674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,674/mo
$-48/mo
6.9%
12.4%