$1,028,000
NAL Estimated Property Value209 Tellus St, Lakeway, TX, 78734
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size14,505 sqft
Building Information
Year Built2022
Stories2
Roof Type121
Garage Spaces2
Land Information
APN01437613170000
Lot Number3525
SubdivisionLakeway Sec 24
Land UseResidential
Legal DescriptionLOT 3525 LAKEWAY SEC 24
Census Tract033100
Assessed Land Value$228,272
Assessed Improvement Value$706,198
Assessment Year2025
About this property
One of the last level lots in Lakeway. Great build site on a quiet street. Let us build your dream home or bring your own builder. THIS ONE WON'T LAST LONG. . Call or text listing agent with questions.
Investor Tools
$1,028,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,028,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,168 /month
Positive
Cash Flow Estimate:
$2,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,673/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,935
$934,470
2025
$228,272
$706,198
$934,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,935
$934,470
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,045,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,330/mo
N/A
+$3,330/mo
3.9%
