$370,000
2090 GUS MORAN Street, El Paso, TX, 79936
Under Contract
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Free-Standing Gas Oven, Microwave, Range Hood
FlooringLaminate, Carpet
Exterior
Lot Size8,911 sqft
Building Information
Year Built1987
Roof Type105
Garage Spaces3
Land Information
APNV897-999-0370-2100
Lot Number21
SubdivisionVista Hills #7
Land UseResidential
Legal Description37 VISTA HILLS #7 LOT 21 8910.69 SQ FT
Census Tract010326
Assessed Land Value$38,976
Assessed Improvement Value$332,315
Assessment Year2025
About this property
Make a SPLASH' - 4 Bdrm CORNER LOT home with a POOL and LARGE BACKYARD in a desirable neighborhood. All bedrooms are upstairs. TWO LIVING AREAS, including one with a FIREPLACE. Kitchen includes GRANITE countertops, a center ISLAND, stainless steel appliances to include the Refrigerator and a WET BAR. Features a 3-CAR GARAGE, RV PARKING, and OWNED SOLAR PANELS. Stylish, functional, and ready for outdoor living.
Investor Tools
$207,967Estimated Mortgage Balance
$163,324Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,228 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,394
$371,291
2025
$38,976
$332,315
$371,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,394
$371,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$160,000
No
First
Jan 9, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,967
$163,324
43%
56%
$1,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,356/mo
+$624/mo
6.4%
