$294,956
NAL Estimated Property Value20906 Oneida Forest Trail, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,708 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1441260010005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 1 JASMINE HEIGHTS SEC 19
Census Tract542203
Assessed Land Value$52,272
Assessed Improvement Value$242,684
Assessment Year2025
About this property
FANTASTIC NEW D. R. HORTON BUILT 1 STORY! Gourmet Island Kitchen Opens Onto Spacious Family Room & Great Dining Area! Huge Primary Bedroom with Walk-In Closet + Wonderful Bath with Oversized Shower & Dual Sinks! Sought-After Split Plan Design Affords Maximum Privacy! Spacious Secondary Bedroom Sizes! Convenient, Generously Sized Indoor Utility Room! Covered Patio Overlooks Tranquil Backyard! Zoned to Highly Rated Cy-Fair ISD!
Investor Tools
$294,956
Estimated Property Value
$263,114Estimated Mortgage Balance
$31,842Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,785 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,793
$294,956
2025
$52,272
$242,684
$294,956
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,793
$294,956
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Stand Alone Second / Subordinate Position
$288,674
No
First
Sep 30, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,114
$31,842
10%
89%
$1,731/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$2,051/mo
+$99/mo
8.7%
