$181,000
NAL Estimated Property Value20910 Brannon Hill Ln, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,330 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1256930040030
Lot Number30
SubdivisionKenswick Forest
Land UseResidential
Legal DescriptionLT 30 BLK 4 KENSWICK FOREST SEC 3
Census Tract240903
Assessed Land Value$38,970
Assessed Improvement Value$127,475
Assessment Year2025
About this property
Welcome to this move-in ready gem. BRAND NEW ROOF WAS INSTALLED SEPTEMBER 2025! New carpet recently installed as well! Seller is offering a $5,000 buyer credit! This home has great curb appeal and everything you will need. Also includes upgraded LED mirrors in the bathrooms, and other high end finishing touches. Schedule your showing today before this one gets away!
Investor Tools
$181,000
Estimated Property Value
$170,333Estimated Mortgage Balance
$10,667Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$167/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,100
$166,445
2025
$38,970
$127,475
$166,445
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,100
$166,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$171,830
Yes
First
Nov 26, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,333
$6,667
3%
94%
$1,031/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,361/mo
$-54/mo
8.7%
