$582,000
NAL Estimated Property Value20912 Havant Way, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator, Self Cleaning Oven, Tankless Water Heater, Water Heater, Water Purifier Owned, Water Softener Owned, Wine Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesBarbecue
Lot Size9,087 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02885511020000
Lot Number21
SubdivisionCommons At Rowe Lane Phs Ii A The
Land UseResidential
Legal DescriptionLOT 21 BLK J COMMONS AT ROWE LANE PHS II A THE
Census Tract046600
Assessed Land Value$47,441
Assessed Improvement Value$534,559
Assessment Year2025
About this property
Well built Highland Home. Perfect floorplan for a large family. 2 Bedrooms downstairs with 3 bedrooms upstairs. Large open kitchen with plenty of cabinets. Wine bar with granite top for entertaining. Large game room upstairs in addition to a play room. Pool table to convey w/house. Large closet in playroom with shelves for all the games and toys. Walk-in attic access in 2 closets upstairs. Large extended master bedroom. Extended patio with slate tile. Fruit trees and rose bushes fill the yard.Restrictions: Yes
Investor Tools
$582,000
Estimated Property Value
$408,590Estimated Mortgage Balance
$174,986Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,492 /month
Positive
Cash Flow Estimate:
$1,164 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,252/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,117
$582,000
2025
$47,441
$534,559
$582,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,117
$582,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Credit Line (Revolving) / Heloc
$450,000
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$408,590
$173,410
29%
70%
$2,698/mo
