$461,958
NAL Estimated Property Value20921 Windham Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,078 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02866203050000
Lot Number14
SubdivisionPark At Blackhawk Iv Phs 7b
Land UseResidential
Legal DescriptionPARK AT BLACKHAWK IV PHS 7B BLK O LOT 14
Census Tract046800
Assessed Land Value$45,193
Assessed Improvement Value$416,765
Assessment Year2025
About this property
This lovely 1 story, 4 bedroom, 2 bath, 2 car garage home will be ready for move in September 4th,, 2021. It has a beautiful entry way in the foyer, Garden tub and shower in the master along with a double vanity. It is close to everything. Major Hwy, shopping, restaurants. It is only 4 years old with only 2 previous tenant. It won't last long.
Investor Tools
$461,958
Estimated Property Value
$170,057Estimated Mortgage Balance
$292,338Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,102
$461,958
2025
$45,193
$416,765
$461,958
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,102
$461,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$210,224
No
First
Feb 9, 2017
Mar 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,057
$291,901
63%
37%
$1,261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,261/mo
+$1,339/mo
6.8%
