$258,177
NAL Estimated Property Value20922 Vista Trace Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size6,186 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1217340010018
Lot Number18
SubdivisionNorthridge Park
Land UseResidential
Legal DescriptionLT 18 BLK 1 NORTHRIDGE PARK SEC 3
Census Tract240703
Assessed Land Value$46,496
Assessed Improvement Value$211,681
Assessment Year2025
About this property
Welcome to your new home! This beauty is located in the quiet neighborhood of Northridge Park on a cul-de-sac! Great location minutes from I-45 and Hardy Toll. It features 4 bedroom, 2.5 bath, and 2 car garage. All great size bedrooms are up including a spacious utility room. Two large living areas downstairs opened to the kitchen. Huge custom back patio with 3 large ceiling fans to enjoy the outdoors. Shed is a great size for all your storage. Don’t miss out on this great home!!
Investor Tools
$258,177
Estimated Property Value
$0Estimated Mortgage Balance
$258,177Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,346
$258,177
2025
$46,496
$211,681
$258,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,346
$258,177
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,177
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$425/mo
+$1,801/mo
10.3%
