$285,000
20923 Banyan Crest Ln, Katy, TX, 77449
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size4,948 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1262810010032
Lot Number32
SubdivisionBridgewater Meadow
Land UseResidential
Legal DescriptionLT 32 BLK 1 BRIDGEWATER MEADOW SEC 1
Census Tract542305
Assessed Land Value$49,005
Assessed Improvement Value$214,537
Assessment Year2025
About this property
Bright home, fresh paint, new carpet for all rooms, ceramic tile in wet area, huge backyard. Easy access to major freeway.
Investor Tools
$0Estimated Mortgage Balance
$271,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,882
$263,542
2025
$49,005
$214,537
$263,542
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,882
$263,542
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$270,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
N/A
+$2,780/mo
12.3%
