$248,467
NAL Estimated Property Value20931 Neelie Ct, Humble, TX, 77338
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,288 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1250660020056
Lot Number56
SubdivisionKenswick Glen
Land UseResidential
Legal DescriptionLT 56 BLK 2 KENSWICK GLEN
Census Tract240903
Assessed Land Value$39,855
Assessed Improvement Value$208,612
Assessment Year2025
About this property
Home is back on the market!! **No showings until after 12/1/2025 Home sold As-is. Some are the pictures are representative. This is a great home with 3 bedroom, 2 and 1/2 baths with a formal dining. Upstairs have an large loft room that can be used as a children play room/study/2nd living room area. Home just need a little tender love and care. ******PRICE REFLECTS REPAIRS THAT WILL BE NEEDED***** Please give 60 days for closing on the contract.
Investor Tools
$248,467
Estimated Property Value
$91,545Estimated Mortgage Balance
$156,922Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,491 /month
Positive
Cash Flow Estimate:
$497 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$374
$248,467
2025
$39,855
$208,612
$248,467
No
Tax History
Year
Tax Paid
Assessed Value
2024
$374
$248,467
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$136,454
Yes
First
Apr 25, 2005
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,545
$156,922
63%
37%
$1,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,401/mo
+$321/mo
8.3%
