$1,695
20934 Patriot Park Ln, Katy, TX, 77449
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3,598 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1246240010030
Lot Number30
SubdivisionLakeville
Land UseResidential
Legal DescriptionLT 30 BLK 1 LAKEVILLE SEC 3
Census Tract542201
Assessed Land Value$41,101
Assessed Improvement Value$160,271
Assessment Year2025
About this property
One story 3 bedrooms home in Lakeville Subdivision! Fenced back yard features a covered patio, fresh landscaping and access to the two-car garage. Kitchen boasts granite countertops, updated stainless steel appliances and is open to living room and dining. Primary bedroom has an en-suite bathroom and large walk-in closet. HOA mows the front yard. Just a few minutes from Grand Parkway, shopping and food. Zoned to Cy-Fair schools. Walking distance to community lake. Ready to move in.
Investor Tools
$170,390Estimated Mortgage Balance
$42,077Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$599/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,543
$201,372
2025
$41,101
$160,271
$201,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,543
$201,372
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kilo 35 Llc
Conventional
$180,000
No
First
Jun 8, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,390
$48,610
22%
81%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,679/mo
+$471/mo
12.2%
