$120,000
NAL Estimated Property Value2098 Shiveley Circle, Houston, TX, 77032
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size1,520 sqft
Building Information
Year Built1981
Stories1
Land Information
APN1147310110133
SubdivisionGreenbriar Colony T/H R/P
Land UseResidential
Legal DescriptionTRS 132A & 133 BLK 11 GREENBRIAR COLONY T/H R/P
Census Tract240400
Assessed Land Value$21,506
Assessed Improvement Value$79,407
Assessment Year2025
About this property
Calling all investors - recently replaced outside A/C unit, tile floor throughout, completely remodeled 2017 with new appliances & vanities. Please do not disturb the tenant. Call today will not last long
Investor Tools
$120,000
Estimated Property Value
$0Estimated Mortgage Balance
$120,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$156/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,149
$100,913
2025
$21,506
$79,407
$100,913
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,149
$100,913
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$120,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$156/mo
+$1,151/mo
13.1%
