Last 24 Hours
$145,000
NAL Estimated Property Value21 Cotton Gin RD, Kyle, TX, 78640
$188,500 ARV
Off Market
4 Beds
2 Bath
3,224 Sq Ft
Single Family Residence
$44.98 / sqft
Built in 1895Property Lead Type:
Off-Market ListARV Flip
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesWater Heater
FlooringCarpet, Tile, Wood
Exterior
Private PoolAbout this property
Front portion was built in 1895, while addition was built around 1994. The 1895 portion contains high ceilings, hard tile & wood floors, beaded board walls and ceilings, kitchen, living/dining combo w/ wood burning stove, office/study & 2 bedrooms. The 1994 portion has walls of finished boards, finished wood beam ceilings, 2 bedrooms, 2 bathrooms & great room w/ wood burning stove & its own front and back entries. Property has a barn, chicken coop, & 2 small sheds. A bit of history & country awaits you.
Investor Tools
$145,000
Estimated Property Value
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$188,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%