$284,000
NAL Estimated Property Value21 Devon Ct, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size3,485 sqft
Building Information
Year Built2015
Garage Spaces2
Land Information
APNR000213362
Lot Number25
SubdivisionEnclave At Mission Ranch
Land UseResidence
Legal DescriptionACRES: 0.080 BLK: 009 LOT: 025 ADDN: ENCLAVE AT MISSION RANCH
Census Tract010125
Assessed Land Value$17,500
Assessed Improvement Value$239,460
Assessment Year2025
About this property
Well maintained 3 bedroom townhouse nestled in the back of Enclave at Mission Ranch. This home is ready for a new family and new memories to be made inside.
Investor Tools
$284,000
Estimated Property Value
$196,179Estimated Mortgage Balance
$88,122Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,803
$256,960
2025
$17,500
$239,460
$256,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,803
$256,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pfn Lending Group Inc
Conventional
$200,000
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,179
$85,821
30%
69%
$1,200/mo
