Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$388,798

NAL Estimated Property Value

21 Little John Ln, Dayton, TX, 77535

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,618 Sq Ft
price_per_sqft$106.57 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile

Exterior

Private PoolPrivate Pool
Lot Size17,328 sqft

Building Information

Year Built1970
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR57476
Lot Number21
SubdivisionLittle John
Land UseResidential
Legal DescriptionLITTLE JOHN, LOT 21, SEC 1, ACRES .3978
Census Tract700802
Assessed Land Value$57,360
Assessed Improvement Value$332,370
Assessment Year2025

About this property

Come see this great modern/retro style home in the desirable Sherwood subdivision. Custom build gives you the benefit of a well constructed and one of a kind home. Very spacious living, kitchen and dining areas. Windows wrap the back of home providing lots of natural light and view of the backyard oasis. Relax in the sunken living area near the wood burning fire place. Entertain family and friends in the beautiful salt water swimming pool or by the outdoor fire pit. Enjoy your hobbies in the large workshop/storage building. This is the perfect family home on huge lot. Call today!

Investor Tools

Property Icon
$388,798
Estimated Property Value
$223,814Estimated Mortgage Balance
$164,984Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,333 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,333
$388,798
2025
$57,360
$332,370
$389,730
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,333
$388,798

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carrington Mortgage Services Llc
Fha
$243,715
Yes
First
Jan 22, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,814
$164,984
42%
58%
$1,462/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Dayton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

21 Little John Ln | Property Details | No Agent List