Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$260,000

NAL Estimated Property Value

21 N Forrest Ave, La Porte, TX, 77571

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,486 Sq Ft
price_per_sqft$174.9 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven

Exterior

Lot Size6,251 sqft

Building Information

Year Built2013
Garage Spaces2

Land Information

APN0352150190005
Lot Number10
SubdivisionSylvan Beach
Land UseResidential
Legal DescriptionLT 10 BLK 19 SYLVAN BEACH
Census Tract343602
Assessed Land Value$60,938
Assessed Improvement Value$168,148
Assessment Year2025

About this property

Pretty one story 3/2/2 just blocks from Sylvan Beach! Open floorplan, kitchen/breakfast combo. living room with fireplace and crown molding. Large master bedroom/bath/closet. Great backyard with covered patio, firepit and large storage shed. Garage is spotless and has an awesome work bench that stays. Sprinkler system and french drains complete the outdoor extras! Perfect location - easy access to 146, 225 and Beltway 8! See it today and call it home by Halloween!

Investor Tools

Property Icon
$260,000
Estimated Property Value
$248,393Estimated Mortgage Balance
$11,607Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$267/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,908
$229,086
2025
$60,938
$168,148
$229,086
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,908
$229,086

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$260,200
Yes
First
Nov 19, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,393
$11,607
4%
96%
$1,561/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,561/mo
+$161/mo
7.9%

City: La Porte

21 N Forrest Ave | Property Details | No Agent List