$20,000
21 Pamela Street, Cedar Hill, TX, 75104
On Market
Highlights
Interior
Exterior
Lot Size9,868 sqft
Land Information
APN16015500080210000
Lot Number21
SubdivisionCedar View
Land UseResidential
Legal DescriptionCEDAR VIEW BLK 8 LOT 21 INT202400040043 DD02272024 CO-DC 0155000802100 4CH01550008
Census Tract016524
Assessed Land Value$20,000
Assessment Year2025
About this property
Good invesment, has no HOA, wooded lots undeveloped subdivision, No utilities available at this time, undeveloped lot in City limits, no survey, Buyer to be aware that this is on a speculation basis only. Owner nor agents have any knowledge of future developments.
Investor Tools
$0Estimated Mortgage Balance
$123,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$90/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$460
$20,000
2025
$20,000
N/A
$20,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$460
$20,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$123,000
100%
0%
$0/mo
