Last 24 Hours
$331,000
NAL Estimated Property Value21 River Oaks Dr, Odessa, TX, 79765
$430,300 ARV
Off Market
4 Beds
5 Bath
3,497 Sq Ft
$244.5 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms 5AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size17,380 sqft
Building Information
Garage Spaces3
Land Information
APN09465.02250.00000
Lot Number11
SubdivisionEstates Of Shiloh
Land UseVacant Lots & Tracts
Legal DescriptionESTATES OF SHILOH [09465] BLOCK 28 LOT 11
Census Tract003002
Assessed Land Value$81,512
Assessment Year2025
About this property
An amazing New Construction home located in the Estates of Shiloh. This beauty will feature 4 Bedrooms, 4.5 baths, an office & 3 Car Gar garage. Open floor plan with plenty of natural light, high ceilings, a gourmet kitchen and a huge walk in pantry. A sequestered Primary suite with back patio access, large covered back patio & out door kitchen, and a spacious yard with plenty of room to add a shop and/or a pool!
Investor Tools
$331,000
Estimated Property Value
$0Estimated Mortgage Balance
$331,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$430,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,130 /month
Positive
Cash Flow Estimate:
$1,710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$407
$81,512
2025
$81,512
N/A
$81,512
No
Tax History
Year
Tax Paid
Assessed Value
2024
$407
$81,512
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$331,000
100%
0%
$0/mo
12.4%