$232,000
NAL Estimated Property Value210 Apache Trail, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,643 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APN126.2373.00190
Lot Number19
Land UseResidential
Legal DescriptionLOT 19 BLK 1 INDIAN TRAILS PHASE 1
Census Tract130417
Assessed Land Value$45,000
Assessed Improvement Value$180,075
Assessment Year2025
About this property
Great opportunity in growing Alvarado! This super cute home features 3 bedroom 2 bath with 1 car garage, and an extra large covered patio with a large backyard. Home is light and bright! layout works perfect for all size families, a large living room, nice master suite, split bedroom arrangement for added privacy, spacious bedrooms for the kiddos, and let's not forget the eat-in kitchen. Home is located close to Junior high school and minutes from shopping and dinning! As well as 6 minutes away from I35W.
Investor Tools
$232,000
Estimated Property Value
$205,867Estimated Mortgage Balance
$26,133Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,413
$225,075
2025
$45,000
$180,075
$225,075
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,413
$225,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Fha
$220,924
Yes
First
Sep 28, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,867
$26,133
11%
89%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,325/mo
+$602/mo
10.0%
