$466,250
NAL Estimated Property Value210 Arcadia Pl Apt 5, San Antonio, TX, 78209
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Microwave, Oven, Disposal
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2007
Stories3
Roof Type109
Garage Spaces2
Land Information
APN04050-800-0050
Subdivision210 Arcadia Condo
Land UseResidential
Legal DescriptionCB 4050 (210 ARCADIA CONDOMINIUMS), UNIT 5 NEW ACCT PER CONDO DEC 13275/1069 EXE 11-16-07 FOR 2008
Census Tract120301
Assessed Land Value$98,000
Assessed Improvement Value$368,250
Assessment Year2025
About this property
ALSO FOR LEASE $4500/mo Beautiful "brownstone" walk up townhome-style condo with amazing PRIVATE yard maintained by the HOA. Gas cooking island kitchen with wine closet open to large living and dining areas. Primary bedroom with sitting area and very large closet. Nice hardwood floors, Sonos system, electric fireplaces, hot tub, water feature, gazebo, attached garage plus additional parking off street.
Investor Tools
$466,250
Estimated Property Value
$437,498Estimated Mortgage Balance
$28,752Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
$435/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,201
$466,250
2025
$98,000
$368,250
$466,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,201
$466,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bwc Mortgage Services
Conventional
$442,000
No
First
Oct 8, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$437,498
$28,752
6%
94%
$2,651/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,840/mo
$3,086/mo
$-1,246/mo
4.7%
