$445,000
NAL Estimated Property Value210 Blackhawk Road, Abilene, TX, 79602
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesDog Run, Rain Gutters, Storage
Lot Size1.15 acres
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces7
Land Information
APNR0625002400
Lot Number18
SubdivisionBlackhawk Sec 1
Land UseResidential
Legal DescriptionBLACKHAWK SEC 1, BLOCK B, LOT 18, ACRES 1.15
Census Tract013404
Assessed Land Value$21,039
Assessed Improvement Value$400,019
Assessment Year2025
About this property
Spacious 4 bedroom 2 bath home with 2 dining areas and a fabulous split floorplan in Wylie ISD. Plenty of storage in this open concept home with high ceilings. Whether you love entertaining indoors or outdoors poolside, this home has plenty of space!
Investor Tools
$445,000
Estimated Property Value
$334,788Estimated Mortgage Balance
$110,212Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,190
$421,058
2025
$21,039
$400,019
$421,058
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,190
$421,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$358,000
Yes
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,788
$110,212
24%
75%
$2,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$2,147/mo
$-487/mo
4.5%
