$344,141
NAL Estimated Property Value210 Cockrell Hill Rd, Ovilla, TX, 75154
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Gas Cooktop, Gas Oven, Gas Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size2.11 acres
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces3
Land Information
APN62.0693.000.027.00.108
SubdivisionJ Mcnamara
Land UseResidential
Legal Description693 J MCNAMARA 2.11 ACRES
Census Tract060216
Assessed Land Value$180,000
Assessed Improvement Value$164,141
Assessment Year2025
About this property
Beautiful older home on 2.1 Acres in the heart of Ovilla. You don't miss out on this split 4 Bedroom home with Second living plus office and Screened in back porch for those cozy summer nights. Gorgeous trees with a view of the creek. Approximately 20x40 workshop! Buyer and Buyers agent to verify square footage and schools
Investor Tools
$344,141
Estimated Property Value
$217,048Estimated Mortgage Balance
$127,093Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,986
$344,141
2025
$180,000
$164,141
$344,141
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,986
$344,141
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Simmons Bank
Conventional
$228,900
No
First
Jul 19, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,048
$127,093
36%
63%
$1,373/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,373/mo
+$1,337/mo
9.4%
