$170,000
NAL Estimated Property Value210 Devils Rd, Goodrich, TX, 77335
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size22,128 sqft
Building Information
Year Built1963
Roof Type230
Land Information
APNH1200073800
Lot Number44
SubdivisionHoliday Lake Estates Section 6
Land UseResidential
Legal DescriptionHOLIDAY LAKE ESTATES SECTION 6 BLK 39 LOT 44 & 45
Census Tract210106
Assessed Land Value$13,824
Assessed Improvement Value$55,514
Assessment Year2025
About this property
Owner is doing Airbnb can can provide rental report
Investor Tools
$170,000
Estimated Property Value
$0Estimated Mortgage Balance
$170,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,140 /month
Positive
Cash Flow Estimate:
$1,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,059
$69,338
2025
$13,824
$55,514
$69,338
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,059
$69,338
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,000
100%
0%
$0/mo
