Last 24 Hours
$580,000
NAL Estimated Property Value210 Harborcrest Dr, Seabrook, TX, 77586
$733,283 ARV
Off Market
5 Beds
3 Bath
3,836 Sq Ft
$78.18 / sqft
Built in 1983Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 5
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringCarpet
Exterior
Lot Size11,888 sqft
Building Information
Year Built1983
Stories2
Garage Spaces2
Land Information
APN0911430000003
Lot Number3
SubdivisionTimber Cove
Land UseResidential
Legal DescriptionLT 3 BLK 4 TIMBER COVE SEC 1
Census Tract341400
Assessed Land Value$80,780
Assessed Improvement Value$470,194
Assessment Year2025
About this property
Great potential with this 2 story home located in the Timber Cove subdivision. Great access to NASA, I45 South and the Kemah Boardwalk. Features include 5 bedrooms, 2.5 baths with a 2 car detached garage along with an oversized backyard. Ready for rehab. Call for details, today!
Investor Tools
$580,000
Estimated Property Value
$456,228Estimated Mortgage Balance
$123,772Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$733,283
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$115/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,018
$550,974
2025
$80,780
$470,194
$550,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,018
$550,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Va
$487,000
Yes
First
Dec 9, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$456,228
$130,772
22%
79%
$2,920/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$3,035/mo
$-615/mo
5.0%
12.4%