$290,000
210 Janelle Drive, Copperas Cove, TX, 76522
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Refrigerator, Some Electric Appliances, Range
FlooringCarpet, Ceramic Tile, Linoleum
Exterior
Lot Size8,538 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1-74-21-1550
Lot Number5
SubdivisionWestern Hills Estates Phs 11
Land UseDuplex
Legal DescriptionWESTERN HILLS ESTATES PHS 11, BLOCK 2, LOT 5, ACRES .1964
Census Tract010603
Assessed Land Value$20,000
Assessed Improvement Value$264,880
Assessment Year2025
About this property
Located in the desirable city of Copperas Cove, this well maintained multifamily duplex is an excellent investment opportunity or ideal for owner occupants seeking rental income. Each spacious unit features 3 bedroom and offers a functional layout with a combination of laminate, tile, and carpet flooring throughout. The property is enhanced by mature shade trees that provide attractive curb appeal and a welcoming front yard. This duplex combines comfort, convenience, and long-term value in a sought-after neighborhood.
Investor Tools
$135,408Estimated Mortgage Balance
$149,472Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,585
$284,880
2025
$20,000
$264,880
$284,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,585
$284,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$150,000
Yes
First
Jun 18, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,408
$149,472
52%
48%
$900/mo
