$1,183,000
NAL Estimated Property Value210 Lavaca ST 1902, Austin, TX, 78701
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt In Gas Range, Built In Refrigerator, Washer Dryer Stacked, Dishwasher, Disposal
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Outdoor Grill
Lot Size83 sqft
Building Information
Year Built2011
Stories1
Garage Spaces1
Land Information
APN02050114240000
Lot Number1902
SubdivisionBlock 21 Condominiums Amended
Land UseResidential
Legal DescriptionUNT 1902 BLOCK 21 CONDOMINIUMS AMENDED PLUS .1096 % INT IN COM AREA
Census Tract001102
Assessed Land Value$48,441
Assessed Improvement Value$1,033,087
Assessment Year2025
About this property
Must have an appointment to show through showing suite, 24 hour notice. Check out key with concierge
Investor Tools
$1,183,000
Estimated Property Value
$508,467Estimated Mortgage Balance
$674,533Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,140 /month
Positive
Cash Flow Estimate:
$2,380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,790/month
$1,400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,569
$1,081,528
2025
$48,441
$1,033,087
$1,081,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,569
$1,081,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Commercial
$540,000
No
First
Dec 18, 2012
Jan 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$508,467
$674,533
57%
43%
$4,312/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$5,712/mo
$-3,632/mo
2.1%
