$2,504,000
NAL Estimated Property Value210 Lavaca ST 2008, Austin, TX, 78701
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size170 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APN02050114380000
Lot Number2008
SubdivisionBlock 21 Condominiums Amended
Land UseResidential
Legal DescriptionUNT 2008 BLOCK 21 CONDOMINIUMS AMENDED PLUS .2238 % INT IN COM AREA
Census Tract001102
Assessed Land Value$98,920
Assessed Improvement Value$1,986,110
Assessment Year2025
About this property
Stunning designer condo with northwest views of the city and lake. State of the art amenities include: European wide-plank wood floors, Carrara marble, stainless steel Miele appliances, integrated Sonos audio system, high visibility window system with motorized shades. Luxurious master with custom walk-in closet. Maintenance free lifestyle with 24 hour concierge, valet, fitness room, private pool/spa, bar and restaurant. Includes two reserved parking spots and one storage unitRestrictions: Yes
Investor Tools
$2,504,000
Estimated Property Value
$1,041,969Estimated Mortgage Balance
$1,462,031Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,024 /month
Positive
Cash Flow Estimate:
$5,008 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,870/month
$1,534/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,925
$2,085,030
2025
$98,920
$1,986,110
$2,085,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$21,925
$2,085,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Commercial
$1,376,250
No
First
Mar 4, 2015
Apr 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,041,969
$1,462,031
58%
42%
$8,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$9,786/mo
$-6,656/mo
1.5%
