$381,000
NAL Estimated Property Value210 Longhorn St, Wolfforth, TX, 79382
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave
Exterior
Lot Size9,168 sqft
Building Information
Year Built2000
Roof Type105
Garage Spaces2
Land Information
APNR154597
Lot Number2640
SubdivisionFrenship Mesa
Land UseResidential
Legal DescriptionFRENSHIP MESA L 264
Census Tract010404
Assessed Land Value$55,000
Assessed Improvement Value$267,625
Assessment Year2025
About this property
This 4 bed 2 bath home features a basement and bonus room! With high ceilings and tons of windows the living area is a prefect retreat. The Isolated Master features separate tub and shower, marble double vanities, and has access to the back yard patio.The back yard has a pergola and great yard space. This home is set on a corner lot with side entry and includes sprinkler system and flowerbed drip. Come see the amazing curb appeal on this home today!
Investor Tools
$381,000
Estimated Property Value
$346,325Estimated Mortgage Balance
$34,675Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,945
$322,625
2025
$55,000
$267,625
$322,625
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,945
$322,625
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$284,300
No
First
Nov 18, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,325
$34,675
9%
91%
$2,239/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,239/mo
$-449/mo
5.6%
