Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$367,000

NAL Estimated Property Value

210 Merritt Street, Dayton, TX, 77535

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,916 Sq Ft
price_per_sqft$104.59 / sqft
Year BuiltBuilt in 1945

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Water Purifier
FlooringLaminate, Tile, Wood

Exterior

Lot Size8,999 sqft

Building Information

Year Built1945
Stories2
Roof Type127
Garage Spaces2

Land Information

APNR69230
Lot Number14
SubdivisionSterling Investments
Land UseResidential
Legal DescriptionSTERLING INVESTMENTS, BLOCK 3, LOT 14, PT 13, ACRES .2066
Census Tract700802
Assessed Land Value$37,920
Assessed Improvement Value$299,470
Assessment Year2025

About this property

1945 Craftsman style home with 400 sqft garage apartment for a total of an approximate 3300 sq. ft .of living space. The apartment could be used for your older teenager/ mother in law ste. or as an income producing asset. Totally remodeled with all new electrical, plumbing, new custom cabinets and new double hung windows with custom roman shades. The gorgeous original hardwoods were refinished . The master and kitchen have shiplap ceilings. The utility room has original beadboard walls. Master bedroom has unique his and her bathrooms with clawfoot tub. Kitchen boast of high end wifi appliances with separate wall oven microwave combo and 5 burner cooktop with exhaust hood, with the kohler castiron farmhouse sink and 2nd bar sink in the island the kitchen is a chefs dream. This large lot has lots of room for family get togethers and backyard bbqs. The upstairs has 2 more unique bedrooms and full bath. there is also 4 walkin attic spaces with tons of storage. (Agent related to Seller)

Investor Tools

Property Icon
$367,000
Estimated Property Value
$239,979Estimated Mortgage Balance
$127,021Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$561/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,893
$313,644
2025
$37,920
$299,470
$337,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,893
$313,644

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$272,349
No
First
Apr 9, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,979
$127,021
34%
65%
$1,633/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,633/mo
+$593/mo
7.3%

City: Dayton

210 Merritt Street | Property Details | No Agent List