$415,640
NAL Estimated Property Value210 Mystic Holw, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Water Heater, Water Softener Owned
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR135624
Lot Number18
SubdivisionWhispering Hollow Phase I Sec 5c
Land UseResidential
Legal DescriptionWHISPERING HOLLOW PHASE I SEC 5C, BLOCK G, LOT 18 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$94,160
Assessed Improvement Value$321,480
Assessment Year2025
About this property
Gorgeous home just steps from Elm Grove Elementary & no rear neighbors. Recently installed beautiful wood vinyl & carpet floors throughout. Study off the entry w/double doors~Spacious gourmet kitchen with double ovens & cook top~large breakfast island ~open to the dining area w/ bay window. Bonus room with 3rd full bath. Gas fireplace w/wood mantle. Master suite has high ceilings & bay window~master spa has double sinks, extended shower, separate tub, walk in closet & toilet room. Extended covered patio.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$415,640
Estimated Property Value
$234,122Estimated Mortgage Balance
$182,039Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,494 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$34/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,412
$415,640
2025
$94,160
$321,480
$415,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,412
$415,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Nationwide Mortgage Company Inc
Unknown
$272,650
No
First
Mar 11, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,122
$181,518
43%
56%
$1,635/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,669/mo
+$781/mo
7.1%
