$312,572
NAL Estimated Property Value210 N Estelle St, Houston, TX, 77003
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1925
Stories1
Garage Spaces3
Land Information
APN0523160000003
Lot Number3
SubdivisionBlau Homestead
Land UseResidential
Legal DescriptionLT 3 BLK 2 BLAU HOMESTEAD
Census Tract310400
Assessed Land Value$175,000
Assessed Improvement Value$137,572
Assessment Year2025
About this property
ALL units leased out on month to month, bringing in $2,900 a month! Triplex is a swindler! close to Houston's downtown and lots of wonderful attractions. Seize this fantastic opportunity. Schedule your tour today!
Investor Tools
$312,572
Estimated Property Value
$197,468Estimated Mortgage Balance
$115,104Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,875 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8
$312,572
2025
$175,000
$137,572
$312,572
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8
$312,572
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$199,500
No
First
Oct 28, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,468
$115,104
36%
63%
$1,197/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,197/mo
+$893/mo
8.0%
