$313,440
NAL Estimated Property Value210 River Creek Rd, Cleveland, TX, 77328
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7.09 acres
Building Information
Year Built1968
Land Information
APN76936
Lot Number3,4
SubdivisionRiver Creek
Land UseResidential
Legal DescriptionRIVER CREEK #2, LOT 3 & 4, HUD# PFS0581344, HUD#2 PFS0581345; TITLE# 01136936, SERIAL# MP157265A, HUD# PFS0581344, HUD#2
Census Tract200105
Assessed Land Value$117,400
Assessed Improvement Value$196,040
Assessment Year2025
About this property
This property consists of 7.3+/- acres with beautiful mature trees. The property has an older, well cared for mobile home with a generous amount of living space including two living areas, 3 bedrooms and 2bathrooms. Relax and enjoy your mornings on either of the large covered porches. Additionally, it boasts a generous 25 ft by 40 ft shop with 3 large roll up doors, providing ample space for your projects and hobbies. The property is within proximity to I69 for commuting to work and 30 minutes away from Lake Livingston for leisure.
Investor Tools
$313,440
Estimated Property Value
$276,151Estimated Mortgage Balance
$37,289Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,889 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$338
$313,440
2025
$117,400
$196,040
$313,440
No
Tax History
Year
Tax Paid
Assessed Value
2022
$338
$313,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$280,250
No
First
Jul 28, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,151
$37,289
11%
88%
$1,681/mo
