Last 24 Hours
$86,000
NAL Estimated Property Value210 Sample St, Edna, TX, 77957
$90,721 ARV
Off Market
2 Beds
1 Bath
868 Sq Ft
$104.84 / sqft
Built in 1950Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesGas Range, Refrigerator, Range
FlooringCarpet, Linoleum
Exterior
Exterior FeaturesPorch, Private Yard
Lot Size13,939 sqft
Building Information
Garage Spaces1
Land Information
APNR22447
Lot Number5,6
SubdivisionRosemont
Land UseResidential
Legal DescriptionROSEMONT, BLOCK 2, LOT 5-6, ACRES 0.32
Census Tract950200
Assessed Land Value$6,580
Assessed Improvement Value$44,780
Assessment Year2025
About this property
Charming and well-kept, this 2-bedroom, 1-bath home features central heat, a gas stove, and carpet and linoleum in excellent condition. The kitchen opens to a convenient indoor laundry area, adding everyday ease. A 1-car garage offers covered parking, and the extra lot provides plenty of space to add a barn, workshop, or RV storage. A great opportunity with room to grow!
Investor Tools
$86,000
Estimated Property Value
$11,225Estimated Mortgage Balance
$74,775Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$90,720
Rent-to-Value Ratio: 0.72%
Rent Estimate
$546 /month
Positive
Cash Flow Estimate:
$182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$920
$51,360
2025
$6,580
$44,780
$51,360
No
Tax History
Year
Tax Paid
Assessed Value
2025
$920
$51,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens State Bank
Unknown
$24,300
No
First
Feb 1, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,225
$74,775
86%
13%
$0/mo
12.4%