$118,000
NAL Estimated Property Value2100 Austin Street 16, Bay City, TX, 77414
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size2,222 sqft
Building Information
Year Built1981
Land Information
APN38126
Land UseResidential
Legal DescriptionHERITAGE PARK TOWNHOUSE S/D LOT 16
Census Tract730301
Assessed Land Value$10,950
Assessed Improvement Value$106,530
Assessment Year2025
About this property
Neat and clean 2 bedroom 1 bath townhome with 1 car covered parking. Visitor parking up front by mailboxes. Enjoy a very laid back lifestyle in this quiet community of Heritage Park. Interior has been freshly painted throughout. Has large walk-in shower and 1 oversized bedroom. Newer A/C unit to beat the heat of summer. All the mowing is taken care for you. Enjoy your small deck in the back. Kitchen appliances convey.
Investor Tools
$118,000
Estimated Property Value
$39,500Estimated Mortgage Balance
$78,500Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,601
$117,480
2025
$10,950
$106,530
$117,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,601
$117,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$50,000
No
First
Jun 30, 2016
Jul 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,500
$78,500
66%
33%
$300/mo
