$119,000
NAL Estimated Property Value2100 Austin Street 20, Bay City, TX, 77414
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Oven
Exterior
Lot Size2,222 sqft
Building Information
Year Built1981
Land Information
APN38130
Land UseResidential
Legal DescriptionHERITAGE PARK TOWNHOUSE S/D LOT 20
Census Tract730301
Assessed Land Value$10,950
Assessed Improvement Value$105,820
Assessment Year2025
About this property
Move in Ready Townhome. Perfect starter home. 2 bedrooms and 1 bath with updated granite countertop in bathroom with new toilet. Open floor plan of living, dining and kitchen. New stove, hood vent, dishwasher and disposal. Fridge will stay but is not new. Electric washer dryer hookups in kitchen. Fresh paint and carpets steam cleaned ready for a new owner. Cheaper than rent so hurry and come take a look. Seller will be willing to lease.
Investor Tools
$119,000
Estimated Property Value
$64,817Estimated Mortgage Balance
$54,183Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$114/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$771
$116,770
2025
$10,950
$105,820
$116,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$771
$116,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$75,150
No
First
Jun 6, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$64,817
$54,183
45%
54%
$451/mo
