$890,000
NAL Estimated Property Value2100 Glendale PL A, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Gas Cooktop, Disposal, Microwave, Stainless Steel Appliances, Tankless Water Heater, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Exterior Steps, Rain Gutters
Lot Size4,360 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03040224020000
Lot NumberA
Subdivision2100 Glendale Place Condominiums
Land UseResidential
Legal DescriptionUNT A 2100 GLENDALE PLACE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001402
Assessed Land Value$300,000
Assessed Improvement Value$473,560
Assessment Year2025
About this property
Well-Appointed, Contemporary in Travis Heights~ open floor plan & impressive finishes. Lives like a single-family on a large corner lot w/only 1 other unit. Superb amenities; high ceilings, white oak floors, mixed textures, quartz, stone & leathered granite island, high-end appliance package, custom cabinets, 1 BD/BA down, master w/large bath, spa shower, 3rd BD would make a great office/nursery/guest room. 1 shared wall-private, fully fenced w/gated entrance, outdoor living space, tankless & 1-car garageRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$890,000
Estimated Property Value
$489,892Estimated Mortgage Balance
$400,108Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,340 /month
Positive
Cash Flow Estimate:
$1,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,589/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,615
$773,560
2025
$300,000
$473,560
$773,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,615
$773,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$543,750
No
First
Mar 11, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$489,892
$400,108
44%
55%
$3,261/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$3,351/mo
$-881/mo
3.3%
