$2,216,000
NAL Estimated Property Value2100 Indian Trl, Austin, TX, 78703
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,913 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01160311160000
Lot Number36
SubdivisionTarry Town No 5
Land UseResidential
Legal DescriptionLOT 36 TARRY TOWN NO 5
Census Tract001603
Assessed Land Value$750,000
Assessed Improvement Value$1,238,077
Assessment Year2025
About this property
Gorgeous home in Tarrytown! Wonderful family home with designer finishes and great space for entertaining. Perfectly situated in the neighborhood, a large backyard, beautiful kitchen open to the family room and adjacent to a spacious dining room, office on main floor can be a fifth bedroom, tons of closet space and two car garage.FEMA - Unknown Restrictions: Yes
Investor Tools
$2,216,000
Estimated Property Value
$730,098Estimated Mortgage Balance
$1,487,660Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,296 /month
Positive
Cash Flow Estimate:
$4,432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31,200
$1,970,445
2025
$750,000
$1,238,077
$1,988,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31,200
$1,970,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Arm (Adjustable Rate Mortgage)
$875,000
No
First
Apr 21, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$730,098
$1,469,902
66%
33%
$4,113/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$4,113/mo
$-1,573/mo
1.4%
