Last 24 Hours
$430,000
NAL Estimated Property Value2100 Pine Knoll Rd, Bay City, TX, 77414
Off Market
3 Beds
2 Bath
3,130 Sq Ft
$121.09 / sqft
Built in 1980Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size1 acre
Building Information
Year Built1980
Land Information
APN10461
SubdivisionBoman & Williams Abst No 9
Land UseResidential
Legal DescriptionAB 0009, BOMAN & WILLIAMS, ACRES 1.0
Census Tract730203
Assessed Land Value$17,000
Assessed Improvement Value$8,310
Assessment Year2025
About this property
What a great price for 77+ acres in Bay City, TX. Home is very much livable and can be used as a Ranch or subdivide how your buyers like. 13.867 of the land is on the other side of the RR tracks and might be considered land locked. Home Sits on an acre with 42 acres of land surrounding and another 21.505 Acres surrounding.
Investor Tools
$430,000
Estimated Property Value
$226,589Estimated Mortgage Balance
$203,411Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$560
$25,310
2025
$17,000
$8,310
$25,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$560
$25,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hillsdale College
Conventional
$261,000
No
First
Sep 19, 2019
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,589
$234,411
50%
53%
$1,565/mo
12.4%