$154,000
NAL Estimated Property Value2100 Randy Snow Rd Unit 412, Arlington, TX, 76011
Recently Sold
8/03/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
Exterior
Building Information
Year Built1983
Land Information
APN-6325C---D--412
Lot Number412
SubdivisionCantor Park Condominiums
Land UseResidential
Legal DescriptionCANTOR PARK CONDOMINIUMS BLOCK D LOT 412 & .017228 OF COMMON AREA
Census Tract113110
Assessed Land Value$25,000
Assessed Improvement Value$100,000
Assessment Year2025
About this property
BEAUTIFUL Condo with community pool and sheltered parking in north Arlington. The living area features a modern stone cut fireplace, vaulted ceiling, wood floors and open floor plan to the dining and kitchen areas. Kitchen features include glass cook top, built in microwave, accent lighting and tile floor. Bathroom is spacious with two vanities. Balcony has a nice view and an enclosed storage room. Refrigerator, Washer & Dryer included. Move-In-Ready.
Investor Tools
$154,000
Estimated Property Value
$73,552Estimated Mortgage Balance
$80,604Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$924 /month
Positive
Cash Flow Estimate:
$308 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,733
$125,000
2025
$25,000
$100,000
$125,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,733
$125,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$84,000
No
First
Mar 17, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$73,552
$79,448
51%
48%
$504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$504/mo
+$952/mo
11.3%
