$348,000
NAL Estimated Property Value2100 S First Street, Sherman, TX, 75090
Off Market
Highlights
Interior
Exterior
Lot Size40,001 sqft
Building Information
Year Built2000
Land Information
APNS056 220900802
Lot Number2,3
SubdivisionShamrock Addn
Land UseResidential
Legal DescriptionSHAMROCK ADDN, BLOCK 4, LOT 2 & 3, ACRES .9183
Census Tract001500
Assessed Land Value$86,818
Assessed Improvement Value$69,778
Assessment Year2025
About this property
14.84 total acres, the land is a platted subdivision of 34 lots plus 6.38 acres along the creek at the rear of lots. The 6.36 acres lies within the floodplain No streets or lot improvements have been done, only platted with the City of Sherman
Investor Tools
$348,000
Estimated Property Value
$23,844Estimated Mortgage Balance
$324,156Estimated Equity
93% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$280
$79,340
2025
$86,818
$69,778
$156,596
No
Tax History
Year
Tax Paid
Assessed Value
2024
$280
$79,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roy Neathery
Unknown
$35,000
No
First
Jul 13, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,844
$324,156
93%
7%
$210/mo
