$153,000
NAL Estimated Property Value2100 Tanglewilde St Apt 141, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesExercise Room
Building Information
Year Built1969
Stories1
Land Information
APN1141580170010
SubdivisionOaks Of Woodlake Condo
Land UseResidential
Legal DescriptionUNIT 141 BLDG A17 .001895 INT COMMON LAND & ELE OAKS OF WOODLAKE CONDO SEC 1
Census Tract431101
Assessed Land Value$26,296
Assessed Improvement Value$112,102
Assessment Year2025
About this property
INVESTOR SPECIAL!!! Great potential for cash flow or flip! This 2 bed, 2bath first floor end unit is ready for a total rehab. Tons of community amenities, including 5 pools, tennis courts, fitness center, manned entrance, assigned covered parking and much more.
Investor Tools
$153,000
Estimated Property Value
$107,801Estimated Mortgage Balance
$45,199Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$572/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,809
$138,398
2025
$26,296
$112,102
$138,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,809
$138,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Unknown
$112,000
No
First
Apr 22, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,801
$44,199
29%
70%
$672/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,244/mo
+$256/mo
11.8%
