$113,640
NAL Estimated Property Value2100 Tanglewilde St Apt 594, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1969
Stories1
Land Information
APN1141580300006
SubdivisionOaks Of Woodlake Condo
Land UseResidential
Legal DescriptionUNIT 594 BLDG B4 .001597 INT COMMON LAND & ELE OAKS OF WOODLAKE CONDO SEC 2
Census Tract431101
Assessed Land Value$21,592
Assessed Improvement Value$92,048
Assessment Year2025
About this property
1 Bedroom 1 Bath PLUS a "study/Library". Hardwood flooring in living, study/library and bedroom. NO CARPET. Spacious Living Room features a cathedral ceiling with wood burning fireplace. Ceiling Fans. Updated kitchen & dining. Bedroom includes a "large" walk-in closet. Washer/Dryer. Assigned covered parking. UTILITIES PAID: Electricity, Water, Sewer, Trash. 24 Hour Manned Entrance, 4 Pools Areas. Convenient to the Energy Corridor, Beltway 8, I-10, City Center and Memorial City.
Investor Tools
$113,640
Estimated Property Value
$4,157Estimated Mortgage Balance
$109,483Estimated Equity
96% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$682 /month
Positive
Cash Flow Estimate:
$227 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,594
$113,640
2025
$21,592
$92,048
$113,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,594
$113,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peter R Smith
Seller Carryback / Seller Financing / Seller Take-Back
$5,000
No
First
Feb 15, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,157
$111,843
96%
4%
$30/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,260/mo
$30/mo
+$1,230/mo
13.3%
